| Revenue | DKK 1,7M | +10% |
| EBITDA | DKK -80K | -108% |
| Net profit | DKK -129K | -92% |
| Total assets | DKK 1,5M | +3% |
| Equity | DKK -340K | -61% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -31 | 316 | 628 | 1.757 | 1.683 | 1.323 | 1.512 | 1.664 |
| Staff expenses | -0 | -3 | -30 | -697 | -1.778 | -1.548 | -1.438 | -1.551 | -1.745 |
| EBITDA | -13 | -34 | 286 | -69 | -21 | 135 | -115 | -39 | -80 |
| Depreciation & amort. | -9 | -31 | -31 | -45 | -52 | -46 | -27 | -24 | -10 |
| EBIT | -22 | -65 | 255 | -114 | -74 | 89 | -142 | -63 | -90 |
| Net financials | -5 | -15 | -14 | -24 | -27 | -31 | -41 | -54 | -72 |
| Profit before tax | -27 | -80 | 241 | -138 | -101 | 58 | -183 | -117 | -163 |
| Tax | -4 | -17 | 53 | -55 | -20 | 14 | -7 | -49 | -34 |
| Net profit | -23 | -63 | 188 | -83 | -81 | 44 | -176 | -67 | -129 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 511 | 497 | 876 | 1.577 | 1.651 | 1.521 | 1.460 | 1.479 | 1.530 |
| Equity | 27 | -36 | 152 | 69 | -12 | 33 | -144 | -211 | -340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 484 | 533 | 720 | 1.504 | 1.662 | 1.489 | 1.604 | 1.690 | 1.870 |
| Total debt | 484 | 533 | 720 | 1.504 | 1.662 | 1.489 | 1.604 | 1.690 | 1.870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AVL Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jannich Michael Nielsen | Management | 0 companies |