| Revenue | DKK -5K | -167% |
| EBITDA | DKK -5K | -167% |
| Net profit | DKK 212K | +108% |
| Total assets | DKK 22,9M | -13% |
| Equity | DKK 9,1M | +2% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -21 | -15 | -11 | -7 | -23 | -12 | 7 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -21 | -15 | -11 | -7 | -23 | -12 | 7 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -21 | -15 | -11 | -7 | -23 | -12 | 7 | -5 |
| Net financials | 1.148 | 988 | -486 | 3.107 | -1.626 | 1.630 | -2.715 | -2.875 | 13 |
| Profit before tax | 1.127 | 966 | -501 | 3.096 | -1.632 | 1.607 | -2.727 | -2.868 | 9 |
| Tax | -146 | -201 | -173 | -194 | -222 | -184 | -178 | -265 | -203 |
| Net profit | 1.273 | 1.167 | -329 | 3.290 | -1.410 | 1.791 | -2.549 | -2.603 | 212 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54.588 | 50.907 | 44.749 | 52.271 | 47.065 | 39.098 | 30.777 | 26.348 | 22.914 |
| Equity | 17.323 | 18.490 | 16.654 | 19.944 | 15.284 | 14.875 | 11.526 | 8.923 | 9.135 |
| Long-term debt | 25.017 | 19.033 | 13.050 | 22.100 | 16.575 | 11.050 | 9.235 | 4.731 | 1.273 |
| Short-term debt | 12.249 | 12.606 | 14.267 | 10.226 | 15.206 | 13.173 | 10.015 | 12.694 | 12.506 |
| Total debt | 37.265 | 31.639 | 27.317 | 32.326 | 31.781 | 24.223 | 19.251 | 17.425 | 13.779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Founder | Founder | 2016 | — | — |
BH Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hagen Invest ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kafrem AS | Founder | 0 companies |
| Bent Henrik Præstholm Hagen | Management | 0 companies |
| Fred Karlsen | Chairman | 0 companies |