| Revenue | DKK 9,1M | -24% |
| EBITDA | DKK 2,2M | -61% |
| Net profit | DKK 336K | -86% |
| Total assets | DKK 36,2M | -10% |
| Equity | DKK 16,3M | +13% |
| Employees | 13 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.157 | 4.545 | 5.783 | 7.673 | 13.163 | 10.526 | 11.975 | 9.120 |
| Staff expenses | -3.360 | -3.488 | -4.276 | -4.312 | -5.339 | -6.187 | -6.360 | -6.906 |
| EBITDA | 797 | 1.057 | 1.498 | 3.361 | 7.824 | 4.338 | 5.615 | 2.214 |
| Depreciation & amort. | -38 | -134 | -276 | -465 | -301 | -839 | -747 | -672 |
| EBIT | 760 | 923 | 1.222 | 2.897 | 7.523 | 3.499 | 4.868 | 1.543 |
| Net financials | 340 | -456 | -858 | 260 | 165 | -1.085 | -1.711 | -1.092 |
| Profit before tax | 1.099 | 467 | 364 | 3.157 | 7.689 | 2.414 | 3.156 | 450 |
| Tax | 248 | 104 | 82 | 695 | 1.688 | 553 | 715 | 114 |
| Net profit | 852 | 363 | 282 | 2.462 | 6.001 | 1.861 | 2.441 | 336 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 11.395 | 12.893 | 15.816 | 15.237 | 37.976 | 48.665 | 40.189 | 36.217 |
| Equity | 2.052 | 2.315 | 2.597 | 3.513 | 12.883 | 13.011 | 14.347 | 16.256 |
| Long-term debt | 0 | 0 | 112 | 262 | 0 | 83 | 0 | 0 |
| Short-term debt | 9.335 | 10.496 | 13.047 | 11.462 | 24.917 | 34.994 | 25.746 | 19.962 |
| Total debt | 9.335 | 10.496 | 13.158 | 11.724 | 24.917 | 35.077 | 25.746 | 19.962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BFS HOLDING MLH ApS | Company | 33.3% | 33.3% | 2016 |
Bundgaard Jensen Holding IV ApS | Company | 33.3% | 33.3% | 2018 |
S. S. Larsen Holding ApS | Company | 20.0% | 20.0% | 2016 |
Line Sørensen Holding ApS | Company | 10.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Lund Hansen | Management | 0 companies |
| Søren Skovgaard Larsen | Board of Directors | 0 companies |
| Kenn Michael Jensen | Chairman | 0 companies |