| Revenue | DKK -15K | +9% |
| EBITDA | DKK 138K | -56% |
| Net profit | DKK -227K | -148% |
| Total assets | DKK 13,5M | -24% |
| Equity | DKK 12,4M | -10% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -10 | -8 | 0 | -14 | -13 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -10 | -8 | -20 | 24 | 395 | 314 | 138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -10 | -8 | -20 | 24 | 395 | 314 | 138 |
| Net financials | 993 | 1.348 | 187 | -565 | 985 | 1.576 | 6.733 | 155 | -344 |
| Profit before tax | 986 | 1.339 | 177 | -573 | 966 | 1.600 | 7.128 | 468 | -205 |
| Tax | -2 | -1 | 5 | -68 | -14 | -15 | -67 | -5 | 22 |
| Net profit | 987 | 1.340 | 171 | -505 | 980 | 1.615 | 7.195 | 474 | -227 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.212 | 4.755 | 4.343 | 4.268 | 5.476 | 7.152 | 28.220 | 17.918 | 13.536 |
| Equity | 3.205 | 4.441 | 4.331 | 3.731 | 4.613 | 6.241 | 13.460 | 13.815 | 12.411 |
| Long-term debt | 0 | 305 | 0 | 0 | 0 | 0 | 2.325 | 164 | 0 |
| Short-term debt | 7 | 9 | 13 | 538 | 863 | 911 | 12.435 | 3.939 | 1.124 |
| Total debt | 7 | 314 | 13 | 538 | 863 | 911 | 14.760 | 4.102 | 1.124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Audit | Audit | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ryding | Audit | 0 companies |