| Revenue | DKK 2,2M | +116% |
| EBITDA | DKK 56K | +46% |
| Net profit | DKK 44K | +8% |
| Total assets | DKK 671K | +38% |
| Equity | DKK 547K | +80% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 892 | 1.002 | 2.587 | 262 | 462 | 530 | 1.022 | 2.213 |
| Staff expenses | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 |
| EBITDA | -171 | 242 | 26 | 4 | 14 | 219 | 38 | 56 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -12 | -62 | -0 | -0 |
| EBIT | -171 | 242 | 26 | 1 | 2 | 157 | 38 | 56 |
| Net financials | 6 | 2 | 3 | -1 | -2 | -3 | 14 | 0 |
| Profit before tax | -165 | 244 | 30 | 0 | 0 | 153 | 52 | 56 |
| Tax | -0 | 54 | 7 | -0 | -0 | 34 | 11 | 12 |
| Net profit | -165 | 190 | 23 | 0 | 0 | 120 | 41 | 44 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 865 | 270 | 174 | 582 | 345 | 376 | 485 | 671 |
| Equity | -165 | 244 | 30 | 147 | 147 | 307 | 303 | 547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.030 | 26 | 144 | 434 | 198 | 69 | 182 | 124 |
| Total debt | 1.030 | 26 | 144 | 434 | 198 | 69 | 182 | 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KØ Management | Management | 2019 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kecia Øgendahl Andersen | Management | 0 companies |
| Johnny Frode Andersen | Chief Executive Officer | 0 companies |