| Revenue | — | — |
| EBITDA | DKK 10M | +78% |
| Net profit | DKK 10M | +78% |
| Total assets | DKK 75,4M | +4% |
| Equity | DKK 75,4M | +4% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -36 | -7 | -7 | -8 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -36 | -7 | -7 | -8 | 17.764 | 1.130 | 8.860 | 5.596 | 9.969 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -36 | -7 | -7 | -8 | 17.764 | 1.130 | 8.860 | 5.596 | 9.969 |
| Net financials | -32 | 8.319 | 17.094 | 3.807 | 30.104 | 17.753 | 1.150 | 8.909 | 5.605 | 9.979 |
| Profit before tax | -37 | 8.284 | 17.087 | 3.799 | 30.096 | 17.782 | 1.142 | 8.899 | 5.595 | 9.969 |
| Tax | -2 | -6 | -4 | -4 | -3 | 2 | 1 | 7 | -2 | -2 |
| Net profit | -36 | 8.290 | 17.091 | 3.803 | 30.099 | 17.779 | 1.141 | 8.893 | 5.598 | 9.971 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.671 | 8.577 | 25.628 | 27.438 | 54.301 | 65.183 | 73.307 | 70.018 | 72.310 | 75.443 |
| Equity | 14 | 8.304 | 25.395 | 27.198 | 54.296 | 65.176 | 65.745 | 70.006 | 72.287 | 75.414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.657 | 273 | 233 | 241 | 5 | 7 | 7.561 | 12 | 22 | 29 |
| Total debt | 1.657 | 273 | 233 | 241 | 5 | 7 | 7.561 | 12 | 22 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3 X Holding A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rathleff Johansen | Management | 0 companies |