| Revenue | DKK -120K | +33% |
| EBITDA | DKK -120K | -33% |
| Net profit | DKK -7,2M | -261% |
| Total assets | DKK 43M | -14% |
| Equity | DKK 8,3M | -47% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -58 | -81 | -59 | -64 | -108 | -90 | -120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -58 | -81 | -59 | -64 | -108 | -90 | -120 |
| Depreciation & amort. | -0 | -0 | -0 | -288 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -58 | -369 | -59 | -64 | -108 | -90 | -120 |
| Net financials | 183 | 1.861 | 1.788 | 1.477 | 6.095 | 5.600 | -3.211 | 4.577 | -7.083 |
| Profit before tax | 175 | 1.852 | 1.730 | 1.109 | 6.036 | 5.536 | -3.319 | 4.487 | -7.203 |
| Tax | 39 | 46 | 25 | -85 | 608 | 738 | -0 | -0 | -0 |
| Net profit | 136 | 1.806 | 1.705 | 1.193 | 5.429 | 4.799 | -3.319 | 4.487 | -7.203 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.606 | 14.836 | 21.811 | 30.534 | 30.802 | 35.870 | 42.554 | 50.143 | 43.039 |
| Equity | 186 | 1.892 | 3.497 | 4.590 | 9.919 | 14.618 | 11.184 | 15.611 | 8.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 725 | 0 | 0 | 0 |
| Short-term debt | 5.420 | 12.944 | 18.314 | 25.943 | 20.883 | 20.528 | 31.370 | 34.532 | 34.695 |
| Total debt | 5.420 | 12.944 | 18.314 | 25.943 | 20.883 | 21.253 | 31.370 | 34.532 | 34.695 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|