| Revenue | DKK 1,4M | +103% |
| EBITDA | DKK 1,1M | +356% |
| Net profit | DKK 659K | +1676% |
| Total assets | DKK 3M | -27% |
| Equity | DKK 2,5M | -34% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | 435 | 907 | 1.099 | 1.847 | 809 | 668 | 1.353 |
| Staff expenses | -0 | -0 | -65 | -667 | -635 | -299 | -425 | -245 |
| EBITDA | 0 | 435 | 842 | 432 | 1.212 | 510 | 243 | 1.108 |
| Depreciation & amort. | -0 | -186 | -215 | -266 | -294 | -312 | -327 | -318 |
| EBIT | 0 | 249 | 627 | 165 | 918 | 198 | -84 | 790 |
| Net financials | 0 | -3 | -38 | 31 | 199 | -14 | 32 | 56 |
| Profit before tax | 0 | 246 | 589 | 196 | 1.117 | 184 | -52 | 846 |
| Tax | -0 | 53 | 134 | 44 | 246 | 46 | -10 | 187 |
| Net profit | 0 | 194 | 454 | 152 | 872 | 139 | -42 | 659 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.512 | 2.681 | 3.974 | 3.492 | 4.545 | 4.051 | 4.082 | 2.983 |
| Equity | 2.010 | 2.204 | 2.658 | 2.810 | 3.682 | 3.821 | 3.779 | 2.509 |
| Long-term debt | 0 | 0 | 6 | 44 | 0 | 0 | 0 | 0 |
| Short-term debt | 414 | 338 | 1.117 | 455 | 652 | 39 | 123 | 311 |
| Total debt | 414 | 338 | 1.123 | 499 | 652 | 39 | 123 | 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIDAR SURVEY ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Sejersen | Chief Executive Officer | 0 companies |
| Valdemar Sejersen | Board of Directors | 0 companies |
| Jens Sejersen | Board of Directors | 0 companies |
| Thomas Branner Jespersen | Board of Directors | 0 companies |
| Peter Ankerstjerne Palmbo | Chairman | 0 companies |
| Maja Sejersen | Board of Directors | 0 companies |
| Sine Sejersen | Chairman | 0 companies |