| Revenue | DKK 378K | +3% |
| EBITDA | DKK 1,1M | +193% |
| Net profit | DKK 834K | +196% |
| Total assets | DKK 6,9M | +15% |
| Equity | DKK 4,6M | +22% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 275 | 196 | 218 | 593 | 314 | 333 | 346 | 368 | 378 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.605 | 296 | 818 | 1.093 | 614 | 333 | 346 | 368 | 1.078 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.605 | 296 | 818 | 1.093 | 614 | 333 | 346 | 368 | 1.078 |
| Net financials | -63 | -36 | -43 | -24 | -17 | -18 | -10 | -6 | -8 |
| Profit before tax | 1.542 | 260 | 775 | 1.070 | 597 | 315 | 337 | 361 | 1.070 |
| Tax | 339 | 57 | 170 | 235 | 131 | 69 | 74 | 79 | 235 |
| Net profit | 1.202 | 203 | 605 | 834 | 466 | 246 | 263 | 282 | 834 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.879 | 4.619 | 5.038 | 5.734 | 5.861 | 5.971 | 6.153 | 6.039 | 6.935 |
| Equity | 1.702 | 1.905 | 2.510 | 3.142 | 3.308 | 3.554 | 3.816 | 3.798 | 4.633 |
| Long-term debt | 1.711 | 1.711 | 1.704 | 1.704 | 1.520 | 1.405 | 1.286 | 1.167 | 1.063 |
| Short-term debt | 1.154 | 649 | 317 | 250 | 309 | 266 | 284 | 286 | 277 |
| Total debt | 2.865 | 2.360 | 2.021 | 1.954 | 1.828 | 1.672 | 1.570 | 1.453 | 1.339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2021 | — | — |
JS Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
1887 A/S | Company | 50.0% | 50.0% | 2021 |
Copenhagen Partners ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| John Kirketerp Jensen | Management | 0 companies |
| Jesper Secher Borgen | Management | 0 companies |