| Revenue | DKK 584K | +68% |
| EBITDA | DKK 331K | +528% |
| Net profit | DKK 230K | +1243% |
| Total assets | DKK 600K | +46% |
| Equity | DKK 376K | +79% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -8 | — | 49 | 617 | 347 | 584 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -374 | -294 | -253 |
| EBITDA | 0 | 0 | -8 | -8 | -17 | 49 | 259 | 53 | 331 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 8 | -34 | -32 |
| EBIT | 0 | 0 | -8 | -8 | -17 | 49 | 251 | 19 | 299 |
| Net financials | 0 | 0 | 0 | -1 | -1 | -1 | -0 | -1 | -7 |
| Profit before tax | 0 | 0 | -8 | -9 | -17 | 48 | 251 | 18 | 293 |
| Tax | -0 | -0 | -2 | -2 | -4 | 11 | 59 | 1 | 62 |
| Net profit | 0 | 0 | -6 | -7 | -14 | 37 | 192 | 17 | 230 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 50 | 52 | 57 | 34 | 73 | 441 | 411 | 600 |
| Equity | 50 | 50 | 44 | 36 | 22 | 60 | 252 | 210 | 376 |
| Long-term debt | 0 | 0 | 10 | 21 | 1 | 2 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | -2 | 0 | 10 | 11 | 182 | 195 | 220 |
| Total debt | 0 | 0 | 8 | 21 | 11 | 13 | 182 | 195 | 220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2019 | |
SIEMSEN ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Berg-Siemsen | Management | 0 companies |