| Revenue | DKK 0 | — |
| EBITDA | DKK -341K | -10% |
| Net profit | DKK 83,1M | +36% |
| Total assets | DKK 326M | +18% |
| Equity | DKK 313,4M | +20% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 270 | 0 | 0 | 0 | 554 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -525 | -623 | -1.060 | -663 | -656 | -558 | -508 | -542 | -552 |
| EBITDA | -14 | -254 | -113 | -616 | -198 | -231 | -114 | -123 | -309 | -341 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -254 | -113 | -616 | -198 | -231 | -114 | -123 | -309 | -341 |
| Net financials | 5.651 | 14.617 | 14.920 | 17.233 | 26.649 | 37.436 | 54.686 | 38.031 | 61.580 | 84.088 |
| Profit before tax | 5.637 | 14.362 | 14.807 | 16.617 | 26.451 | 37.205 | 54.573 | 37.908 | 61.271 | 83.748 |
| Tax | -0 | -189 | -63 | -78 | -48 | -59 | -79 | -65 | 42 | 694 |
| Net profit | 5.637 | 14.551 | 14.870 | 16.695 | 26.499 | 37.264 | 54.652 | 37.973 | 61.229 | 83.054 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.114 | 36.440 | 47.254 | 56.285 | 93.079 | 130.161 | 176.950 | 216.168 | 275.632 | 326.048 |
| Equity | 5.687 | 20.238 | 35.108 | 51.813 | 78.302 | 115.453 | 166.105 | 204.078 | 260.311 | 313.363 |
| Long-term debt | 15.300 | 7.512 | 3.982 | 3.962 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 8.690 | 8.164 | 509 | 14.214 | 13.969 | 10.096 | 11.286 | 14.458 | 12.005 |
| Total debt | 15.427 | 16.202 | 12.146 | 4.471 | 14.214 | 13.969 | 10.096 | 11.286 | 14.458 | 12.005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MDB 2023 ApS | Company | 66.7% | 90.0% | 2024 |
AEE 2023 ApS | Company | 25.0% | 0.0% | 2024 |
| Individual | 10.0% | 0.0% | 2019 | |
| Individual | 10.0% | 0.0% | 2019 | |
| Individual | 10.0% | 0.0% | 2023 | |
AOVM NewCo ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Dilling | Management | 0 companies |