| Revenue | DKK 3,2M | -6% |
| EBITDA | DKK 51K | -72% |
| Net profit | DKK -74K | -488% |
| Total assets | DKK 2,8M | +34% |
| Equity | DKK -715K | -11% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.908 | 2.681 | 2.750 | 3.415 | 3.203 |
| Staff expenses | -3.830 | -3.081 | -2.519 | -3.235 | -3.152 |
| EBITDA | 78 | -401 | 230 | 180 | 51 |
| Depreciation & amort. | -28 | -19 | -7 | -37 | -41 |
| EBIT | 50 | -420 | 224 | 143 | 10 |
| Net financials | -49 | -15 | -62 | -109 | -98 |
| Profit before tax | 1 | -434 | 162 | 34 | -89 |
| Tax | 2 | -54 | 46 | 15 | -15 |
| Net profit | -2 | -381 | 116 | 19 | -74 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.776 | 2.328 | 1.774 | 2.112 | 2.821 |
| Equity | -395 | -776 | -660 | -641 | -715 |
| Long-term debt | 868 | 928 | 415 | 348 | 2.066 |
| Short-term debt | 1.293 | 2.176 | 2.019 | 2.405 | 1.471 |
| Total debt | 2.161 | 3.104 | 2.434 | 2.753 | 3.536 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DW Chief Executive Officer | Chief Executive Officer | 2016 |
PW Founder | Founder | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Warring Rusholt | Chief Executive Officer | 0 companies |
| Palle West | Founder | 0 companies |
| Mikkel Rasmussen | Board of Directors | 0 companies |
| Anja Rusholt | Chairman | 0 companies |