| Revenue | DKK 129K | -686% |
| EBITDA | DKK 129K | +686% |
| Net profit | DKK 75K | +407% |
| Total assets | DKK 683K | +69% |
| Equity | DKK 622K | +57% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 | 3 | 55 | 61 | 74 | 39 | -22 | 129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 1 | 3 | 55 | 61 | 74 | 39 | -22 | 129 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 1 | 3 | 55 | 61 | 74 | 39 | -22 | 129 |
| Net financials | -0 | -1 | -3 | -2 | -4 | -7 | 6 | 7 | 2 |
| Profit before tax | 0 | 0 | 0 | 53 | 56 | 67 | 44 | -15 | 131 |
| Tax | -0 | -0 | -0 | 12 | 13 | 15 | 11 | 9 | 56 |
| Net profit | 0 | 0 | 0 | 41 | 44 | 52 | 34 | -24 | 75 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 258 | 291 | 311 | 317 | 357 | 1.293 | 473 | 405 | 683 |
| Equity | 250 | 250 | 250 | 291 | 335 | 387 | 421 | 397 | 622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 41 | 61 | 25 | 22 | 906 | 52 | 9 | 62 |
| Total debt | 8 | 41 | 61 | 25 | 22 | 906 | 52 | 9 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CS Management | Management | 2025 | — | — |
MØ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
EV Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P+, Pensionskassen for Akademikere | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Grusgaard | Chief Executive Officer | 0 companies |
| Camilla Schelle Olkjær | Management | 0 companies |
| Morten Østrup Møller | Chief Executive Officer | 0 companies |
| Kim Nielsen | Chief Executive Officer | 0 companies |
| Erik Veedfald | Management | 0 companies |
| Nina Simone Valeska Grunow-Jensen | Board of Directors | 0 companies |
| Mads Janus Stougaard | Board of Directors | 0 companies |
| Søren Kolbye Sørensen | Chairman | 0 companies |
| Torben Visholm | Chairman | 0 companies |
| Jasper Riis | Chairman | 0 companies |
| Anders Christian Schelde | Board of Directors | 0 companies |
| Kåre Hahn Michelsen | Chairman | 0 companies |
| Mikkel Svenstrup | Board of Directors | 0 companies |