| Revenue | DKK 164K | -771% |
| EBITDA | DKK 164K | +771% |
| Net profit | DKK -97K | +38% |
| Total assets | DKK 2,1M | +2% |
| Equity | DKK -539K | -22% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -8 | -6 | -6 | -6 | -220 | -24 | 164 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -8 | -6 | -6 | -6 | -220 | -24 | 164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -163 | -163 | -249 |
| EBIT | -4 | -8 | -6 | -6 | -6 | -383 | -187 | -85 |
| Net financials | -5 | 0 | 1 | 1 | 1 | -15 | -22 | -38 |
| Profit before tax | -9 | -8 | -5 | -6 | -5 | -397 | -209 | -124 |
| Tax | -2 | -2 | -1 | -1 | -1 | -87 | -53 | -27 |
| Net profit | -7 | -7 | -4 | -4 | -4 | -310 | -156 | -97 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 43 | 38 | 34 | 29 | 1.344 | 2.075 | 2.109 |
| Equity | 43 | 36 | 32 | 28 | 23 | -287 | -443 | -539 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 6 | 6 | 6 | 6 | 1.487 | 2.315 | 2.387 |
| Total debt | 4 | 6 | 6 | 6 | 6 | 1.487 | 2.315 | 2.387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2016 | — | — |
OC Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Embrace-IT Holding ApS | Company | 66.7% | 66.7% | 2022 |
Hibernum Holding ApS | Company | 10.0% | 10.0% | 2022 |
Embrace-IT Employee Holding 1 ApS | Company | 10.0% | 10.0% | 2022 |
S. Rose Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Aaris Henningsen | Management | 0 companies |
| Oliver Christoffer Aaris Gudmand | Management | 0 companies |