| Revenue | DKK 1M | -15% |
| EBITDA | DKK 2,6M | +182% |
| Net profit | DKK 1,8M | +199% |
| Total assets | DKK 12M | +21% |
| Equity | DKK 5,5M | +50% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 256 | 394 | 458 | 656 | 681 | 839 | 1.214 | 1.035 |
| Staff expenses | -0 | -50 | -46 | -101 | -172 | -268 | -336 | -304 | -523 |
| EBITDA | 109 | 206 | 348 | 357 | 484 | 412 | 504 | 911 | 2.572 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 109 | 206 | 348 | 357 | 484 | 412 | 504 | 911 | 2.572 |
| Net financials | -102 | -106 | -103 | -195 | -269 | -117 | -206 | -243 | 1.859 |
| Profit before tax | 7 | 100 | 1.040 | 163 | 215 | 295 | 2.027 | 793 | 2.372 |
| Tax | 2 | 22 | 228 | 39 | 49 | 67 | 448 | 178 | 534 |
| Net profit | 5 | 78 | 812 | 124 | 166 | 229 | 1.579 | 615 | 1.837 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.286 | 3.298 | 4.196 | 7.645 | 7.667 | 7.787 | 9.460 | 9.987 | 12.041 |
| Equity | 55 | 133 | 946 | 1.069 | 1.235 | 1.464 | 3.042 | 3.657 | 5.494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.954 |
| Short-term debt | 810 | 784 | 727 | 2.974 | 2.867 | 2.846 | 2.667 | 2.573 | 2.556 |
| Total debt | 3.231 | 3.165 | 3.076 | 6.401 | 6.258 | 6.149 | 5.862 | 5.746 | 5.510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
KIRKEVANG HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kirkevang | Management | 0 companies |