| Revenue | DKK 1,6M | -65% |
| EBITDA | DKK -499K | -122% |
| Net profit | DKK -187K | -135% |
| Total assets | DKK 4,1M | -66% |
| Equity | DKK 2,8M | -6% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 423 | -222 | 1.480 | 1.438 | 2.512 | 4.073 | 4.290 | 4.422 | 1.559 |
| Staff expenses | -434 | -1.044 | -1.061 | -1.289 | -2.302 | -2.727 | -3.779 | -2.125 | -1.650 |
| EBITDA | -11 | -1.266 | 419 | 150 | 210 | 1.346 | 511 | 2.297 | -499 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -958 | -0 |
| EBIT | -11 | -1.266 | 419 | 150 | 210 | 1.346 | 511 | 1.338 | -499 |
| Net financials | -1 | -30 | 1.437 | -26 | 540 | -159 | 71 | -643 | -6 |
| Profit before tax | -12 | -1.296 | 1.856 | 124 | 750 | 1.187 | 583 | 696 | -504 |
| Tax | -1 | -281 | 412 | 35 | 174 | 265 | 131 | 159 | -317 |
| Net profit | -11 | -1.016 | 1.444 | 89 | 576 | 922 | 451 | 537 | -187 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 107 | 649 | 2.149 | 1.063 | 5.085 | 21.620 | 30.347 | 12.311 | 4.139 |
| Equity | 39 | -1.351 | 92 | 182 | 757 | 2.030 | 2.481 | 3.018 | 2.830 |
| Long-term debt | 0 | 1.949 | 628 | 628 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 50 | 1.428 | 253 | 4.327 | 19.590 | 27.735 | 9.293 | 1.309 |
| Total debt | 68 | 2.000 | 2.057 | 881 | 4.327 | 19.590 | 27.735 | 9.293 | 1.309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM | Founder | 2016 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
NR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2016 | |
Bonus Eventus ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| O2 Management Solutions Limited | Founder | 0 companies |
| Henrik Skafte | Chief Executive Officer | 0 companies |
| Nick Readings | Chief Executive Officer | 0 companies |
| Per Simon Voldsgaard | Management | 0 companies |
| Shandi Catarina Ryder Hoffmann | Board of Directors | 0 companies |
| Andrew Stephen Norman | Board of Directors | 0 companies |
| Jonathan David Sprules | Board of Directors | 0 companies |
| Nicholas Beresford Readings | Chairman | 0 companies |