| Revenue | DKK -288K | -162% |
| EBITDA | DKK -589K | -973% |
| Net profit | DKK -450K | -6045% |
| Total assets | DKK 841K | +16% |
| Equity | DKK -39K | -109% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 310 | 96 | 161 | -38 | 692 | 838 | 463 | -288 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 58 | -105 | -15 | -194 | 127 | 413 | 67 | -589 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 58 | -105 | -15 | -194 | 127 | 413 | 67 | -589 |
| Net financials | -1 | 1 | 0 | 193 | -8 | -7 | -58 | 26 |
| Profit before tax | 57 | -104 | 15 | -1 | 119 | 406 | 9 | -563 |
| Tax | 14 | -20 | 8 | 4 | 19 | 88 | 16 | -112 |
| Net profit | 43 | -85 | 7 | -5 | 100 | 318 | -7 | -450 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 252 | 315 | 421 | 347 | 511 | 989 | 725 | 841 |
| Equity | 53 | -32 | -24 | -30 | 101 | 419 | 412 | -39 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 347 | 445 | 376 | 410 | 473 | 167 | 880 |
| Total debt | 198 | 347 | 445 | 376 | 410 | 473 | 167 | 880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Walli Pedersen | Management | 0 companies |