| Revenue | DKK 29K | -40% |
| EBITDA | DKK -464K | -5% |
| Net profit | DKK -483K | -40% |
| Total assets | DKK 9,1M | +31% |
| Equity | DKK 5,9M | -8% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -16 | -7 | -165 | 283 | 171 | -35 | 48 | 29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -81 | -531 | -488 | -493 |
| EBITDA | -2 | -16 | -7 | -165 | 942 | 132 | -566 | -440 | -464 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -16 | -7 | -165 | 942 | 132 | -566 | -440 | -464 |
| Net financials | -87 | 126 | 102 | 6.016 | -94 | -80 | 783 | -9 | -139 |
| Profit before tax | -89 | 110 | 94 | 5.851 | 848 | 52 | 217 | -449 | -603 |
| Tax | -19 | -42 | -23 | 31 | 183 | 10 | 48 | -103 | -120 |
| Net profit | -70 | 152 | 118 | 5.820 | 665 | 42 | 169 | -345 | -483 |
| Item | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.780 | 5.938 | 6.056 | 9.227 | 9.895 | 9.877 | 7.113 | 6.946 | 9.121 |
| Equity | -20 | 132 | 249 | 5.889 | 6.554 | 6.596 | 6.765 | 6.420 | 5.937 |
| Long-term debt | 5.800 | 5.800 | 5.800 | 3.151 | 2.952 | 2.857 | 0 | 76 | 119 |
| Short-term debt | 0 | 6 | 6 | 187 | 257 | 329 | 253 | 355 | 3.065 |
| Total debt | 5.800 | 5.806 | 5.806 | 3.338 | 3.209 | 3.186 | 253 | 431 | 3.184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NO Management | Management | 2020 | — | — |
PS Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 0.0% | 2017 | |
N. O. S. HOLDING ApS | Company | 10.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ole Sloth | Management | 0 companies |
| Per Sloth | Founder | 0 companies |