| Revenue | DKK -37K | -31% |
| EBITDA | DKK 1,7M | +3285% |
| Net profit | DKK 1,4M | +1944% |
| Total assets | DKK 2M | +633% |
| Equity | DKK 884K | +281% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -65 | -10 | -21 | -15 | -7 | -4 | -53 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -65 | -10 | -21 | -15 | -7 | -4 | -53 | 1.702 |
| Depreciation & amort. | -25 | -25 | -50 | -50 | -50 | -50 | -0 | -0 | -0 |
| EBIT | -30 | -89 | -60 | -70 | -64 | -56 | -4 | -53 | 1.702 |
| Net financials | 0 | -17 | -0 | -17 | -18 | -19 | -20 | -21 | 1.716 |
| Profit before tax | -30 | -106 | -60 | -88 | -82 | -76 | -23 | -75 | 1.679 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 305 |
| Net profit | -30 | -106 | -60 | -88 | -82 | -76 | -23 | -75 | 1.374 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 485 | 477 | 417 | 388 | 323 | 267 | 263 | 273 | 2.005 |
| Equity | 20 | -86 | -146 | -234 | -316 | -392 | -415 | -490 | 884 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 465 | 563 | 563 | 622 | 640 | 659 | 678 | 763 | 816 |
| Total debt | 465 | 563 | 563 | 622 | 640 | 659 | 678 | 763 | 816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2023 | — | — |
HH Management | Management | 2023 | — | — |
MF Management | Management | 2025 | — | — |
EJ Management | Management | 2020 | — | — |
PA Management | Management | 2016 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KS Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Valorisation A/S | Company | 33.3% | 33.3% | 2023 |
PJAV-SERVICE HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
Dos Visio ApS | Company | 15.0% | 15.0% | 2016 |
Uno Visio ApS | Company | 15.0% | 15.0% | 2016 |
| Individual | 25.0% | 25.0% | 2023 | |
Haagh'n Falck Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Malou Skov Falck | Management | 0 companies |
| Heidi Haagh | Management | 0 companies |
| Morten Falck Pedersen | Management | 0 companies |
| Emil Jonathan Haagh | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Mikkas Nicco Hansen | Chief Executive Officer | 0 companies |
| Kristian Skovgård Pedersen | Management | 0 companies |