| Revenue | DKK -15K | -8% |
| EBITDA | DKK -15K | +8% |
| Net profit | DKK -586 | +96% |
| Total assets | DKK 502K | +0% |
| Equity | DKK 490K | +0% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.511 | 2.102 | 586 | 82 | 156 | 77 | -17 | -16 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.511 | 2.102 | 586 | 82 | 156 | 77 | -17 | -16 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.511 | 2.102 | 586 | 82 | 156 | 77 | -17 | -16 | -15 |
| Net financials | -117 | -319 | -373 | -123 | -126 | 13 | 14 | -1 | 14 |
| Profit before tax | 1.394 | 1.783 | 213 | -40 | 30 | 90 | -3 | -17 | -1 |
| Tax | 307 | 392 | 47 | 11 | -304 | 17 | -0 | -4 | -0 |
| Net profit | 1.087 | 1.391 | 166 | -51 | 335 | 72 | -3 | -14 | -1 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.391 | 16.796 | 9.373 | 4.864 | 1.449 | 539 | 534 | 503 | 502 |
| Equity | 1.142 | 2.533 | 2.699 | 2.100 | 1.434 | 507 | 504 | 490 | 490 |
| Long-term debt | 0 | 392 | 47 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.249 | 13.871 | 6.627 | 2.765 | 15 | 32 | 30 | 13 | 13 |
| Total debt | 8.249 | 14.264 | 6.674 | 2.765 | 15 | 32 | 30 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2016 | — | — |
MM Management | Management | 2016 | — | — |
PA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROSSING A/S | Company | 100.0% | 100.0% | 2023 |
M. RANDRUP HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Knud Randrup Christensen | Management | 0 companies |
| Marc Michael Rossing | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |