| Revenue | DKK -221K | +120% |
| EBITDA | DKK -221K | -120% |
| Net profit | DKK -717K | -5% |
| Total assets | DKK 17K | -99% |
| Equity | DKK -65K | -514% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | -48 | 25 | -734 | -717 | -261 | -100 | -221 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | -48 | 25 | -734 | -717 | -261 | -100 | -221 |
| Depreciation & amort. | -18 | -109 | -109 | -91 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -158 | -85 | -825 | -717 | -261 | -100 | -221 |
| Net financials | 501 | 345 | 106 | 530 | 866 | -193 | -504 | -499 |
| Profit before tax | 504 | 187 | 22 | -295 | 148 | -454 | -605 | -720 |
| Tax | 1 | -54 | -16 | -189 | -173 | -78 | 76 | -3 |
| Net profit | 503 | 240 | 38 | -106 | 322 | -376 | -681 | -717 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.565 | 2.884 | 1.994 | 2.118 | 3.322 | 3.019 | 2.716 | 17 |
| Equity | 553 | 793 | 831 | 725 | 1.046 | 670 | -11 | -65 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.945 | 2.047 | 1.143 | 1.394 | 2.276 | 2.348 | 2.727 | 82 |
| Total debt | 1.945 | 2.047 | 1.143 | 1.394 | 2.276 | 2.348 | 2.727 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2016 | — | — |
JC Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FØNIKS A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Valsted Christensen | Management | 0 companies |
| Jesper Charles Djørup | Management | 0 companies |