| Revenue | DKK 7M | -6% |
| EBITDA | DKK 776K | +324% |
| Net profit | DKK 270K | +319% |
| Total assets | DKK 3,1M | -15% |
| Equity | DKK 212K | +465% |
| Employees | 33 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 729 | 964 | 3.070 | 2.402 | 3.100 | 6.537 | 7.494 | 7.024 |
| Staff expenses | -548 | -490 | -1.382 | -1.235 | -1.426 | -3.031 | -7.311 | -6.248 |
| EBITDA | -17 | 244 | 62 | 127 | 367 | 424 | 183 | 776 |
| Depreciation & amort. | -55 | -75 | -147 | -150 | -156 | -338 | -167 | -236 |
| EBIT | -72 | 169 | -85 | -23 | 211 | 87 | 16 | 540 |
| Net financials | -19 | -6 | -40 | -3 | -126 | -69 | -153 | -171 |
| Profit before tax | -91 | 163 | -125 | -25 | 84 | 18 | -136 | 368 |
| Tax | -0 | 26 | -27 | -5 | 20 | -2 | -13 | 98 |
| Net profit | -91 | 136 | -98 | -20 | 64 | 20 | -123 | 270 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 414 | 463 | 1.554 | 1.769 | 1.641 | 2.964 | 3.594 | 3.069 |
| Equity | -37 | 99 | 1 | -20 | 45 | 65 | -58 | 212 |
| Long-term debt | 222 | 0 | 1.290 | 1.290 | 1.292 | 1.687 | 1.392 | 1.458 |
| Short-term debt | 229 | 364 | 264 | 499 | 304 | 1.211 | 2.260 | 1.329 |
| Total debt | 451 | 364 | 1.554 | 1.789 | 1.596 | 2.899 | 3.652 | 2.787 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|