| Revenue | DKK 2,6M | -15% |
| EBITDA | DKK 1,4M | -34% |
| Net profit | DKK -128K | -143% |
| Total assets | DKK 10,3M | -13% |
| Equity | DKK 5,5M | -2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.001 | 2.103 | 2.158 | 3.033 | 2.583 |
| Staff expenses | -424 | -501 | -644 | -883 | -1.166 |
| EBITDA | 2.577 | 1.602 | 1.514 | 2.150 | 1.417 |
| Depreciation & amort. | -1.160 | -1.192 | -1.281 | -1.305 | -1.309 |
| EBIT | 1.417 | 410 | 233 | 845 | 108 |
| Net financials | -316 | -111 | -359 | -461 | -272 |
| Profit before tax | 1.100 | 299 | -126 | 384 | -164 |
| Tax | 242 | 62 | -28 | 86 | -36 |
| Net profit | 858 | 237 | -98 | 298 | -128 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.559 | 11.951 | 12.859 | 11.838 | 10.257 |
| Equity | 6.008 | 5.386 | 5.288 | 5.585 | 5.457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.290 | 6.285 | 7.279 | 5.956 | 4.497 |
| Total debt | 6.290 | 6.285 | 7.279 | 5.956 | 4.497 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SH Management | Management | 2016 |
MD Founder | Founder | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Sjoerd Herman Johannes Maria Ydema | Management | 0 companies |
| Martina Daampje Ydema | Founder | 0 companies |