| Revenue | DKK 4,3M | -20% |
| EBITDA | DKK 868K | -88% |
| Net profit | DKK 573K | -83% |
| Total assets | DKK 4M | -51% |
| Equity | DKK 1,6M | -68% |
| Employees | 32 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.921 | 2.886 | 3.251 | 5.145 | 5.414 | 6.727 | 5.402 | 4.333 |
| Staff expenses | -1.394 | -2.431 | -2.730 | -3.854 | -4.596 | -5.781 | -3.766 | -2.606 |
| EBITDA | 528 | 456 | 309 | 779 | 94 | 170 | 7.415 | 868 |
| Depreciation & amort. | -46 | -37 | -72 | -160 | -199 | -51 | 3.232 | -136 |
| EBIT | 482 | 419 | 238 | 619 | -105 | 119 | 4.183 | 733 |
| Net financials | -5 | -5 | -8 | 2 | 6 | 78 | 154 | 23 |
| Profit before tax | 477 | 414 | 229 | 620 | -99 | 197 | 4.338 | 756 |
| Tax | 106 | 94 | 54 | 138 | -22 | 45 | 955 | 183 |
| Net profit | 371 | 320 | 175 | 482 | -76 | 152 | 3.383 | 573 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.665 | 1.628 | 3.368 | 4.406 | 5.596 | 5.186 | 8.156 | 3.997 |
| Equity | 421 | 741 | 916 | 1.399 | 1.322 | 1.474 | 4.857 | 1.573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.244 | 795 | 2.424 | 2.991 | 4.211 | 3.621 | 3.211 | 2.418 |
| Total debt | 1.244 | 795 | 2.424 | 2.991 | 4.211 | 3.621 | 3.211 | 2.418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2016 | — | — |
JI Management | Management | 2016 | — | — |
MB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Børneloppen Holding ApS | Company | 66.7% | 66.7% | 2025 |
PBAA Holding ApS | Company | 20.0% | 20.0% | 2025 |
Børneloppen Franchise ApS | Company | 66.7% | 66.7% | 2025 |
LEP A/S | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Sofie Emilie Brandt | Management | 0 companies |
| Johanna Ilona Koiranen | Management | 0 companies |
| Morten Brandt | Management | 0 companies |