| Revenue | DKK 11K | -92% |
| EBITDA | DKK 11K | -92% |
| Net profit | DKK -25K | -152% |
| Total assets | DKK 285K | +6% |
| Equity | DKK -280K | -10% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.444 | 407 | 1.201 | 1.049 | 1.565 | 291 | 136 | 11 |
| Staff expenses | -1.138 | -1.154 | -915 | -1.303 | -1.461 | -809 | -2 | -0 |
| EBITDA | -1.339 | -707 | 287 | -254 | 104 | -519 | 134 | 11 |
| Depreciation & amort. | 21 | 20 | -45 | -39 | -38 | -32 | -14 | -0 |
| EBIT | -1.360 | -727 | 241 | -293 | 66 | -551 | 120 | 11 |
| Net financials | -3 | 881 | 392 | 1.015 | -37 | -55 | -33 | -47 |
| Profit before tax | -1.363 | 154 | 634 | 722 | 29 | -606 | 86 | -37 |
| Tax | -149 | 19 | 4 | 126 | 8 | -84 | 38 | -11 |
| Net profit | -1.214 | 135 | 629 | 597 | 21 | -522 | 49 | -25 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 712 | 687 | 1.006 | 862 | 1.265 | 340 | 270 | 285 |
| Equity | -1.164 | -1.029 | -400 | 197 | 218 | -304 | -255 | -280 |
| Long-term debt | 750 | 750 | 1.037 | 64 | 64 | 64 | 25 | 25 |
| Short-term debt | 1.127 | 966 | 368 | 601 | 983 | 580 | 499 | 540 |
| Total debt | 1.877 | 1.716 | 1.406 | 665 | 1.047 | 644 | 525 | 565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2016 | — | — |
NR Management | Management | 2016 | — | — |
AR Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rosendahl & Berg Holding ApS | Company | 100.0% | 100.0% | 2016 |
Fysiomotion Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bo Kirschbaum Berg | Management | 0 companies |
| Niels Rosendahl | Management | 0 companies |
| Anders Rørbech Steffensen | Management | 0 companies |