| Revenue | DKK 413M | -12% |
| EBITDA | DKK -766,3M | -261% |
| Net profit | DKK -807,1M | -232% |
| Total assets | DKK 1,1B | -31% |
| Equity | DKK 501,9M | -51% |
| Employees | 494 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 351.618 | 351.862 | 420.982 | 468.886 | 412.969 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -433.564 | -455.058 | -226.829 | -212.229 | -766.299 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -433.564 | -455.058 | -226.829 | -212.229 | -766.299 |
| Net financials | -33.170 | -43.051 | -45.846 | -35.374 | -41.073 |
| Profit before tax | -452.537 | -488.398 | -268.810 | -242.923 | -807.117 |
| Tax | -2.325 | -2.010 | -721 | 51 | -0 |
| Net profit | -450.212 | -486.388 | -268.090 | -242.974 | -807.117 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.727.645 | 1.472.466 | 1.534.005 | 1.587.337 | 1.088.929 |
| Equity | 1.052.358 | 815.875 | 994.663 | 1.020.362 | 501.919 |
| Long-term debt | 318.293 | 283.456 | 258.373 | 326.662 | 311.485 |
| Short-term debt | 356.994 | 373.135 | 280.970 | 240.313 | 275.525 |
| Total debt | 675.287 | 656.591 | 539.343 | 566.975 | 587.010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OV Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (6) | ||
JH Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
HJ Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
JC Management | Management | 2019 – 2021 |
PB Management | Management | 2016 – 2017 |
KH Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
JC Management | Management | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2017 | |
| Chairman | 2023 | |
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Former (9) | ||
| Board of Directors | 2016 – 2017 | |
| Chairman | 2017 – 2022 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2016 – 2016 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Helmuth Larsen | Chief Executive Officer | 0 companies |
| Henrik Juul Hansen | Chief Executive Officer | 0 companies |
| Jérome Christian Roger Cabannes | Management | 0 companies |
| Pia Birgitte Lading | Management | 0 companies |
| Ole Vahlgren | Chief Executive Officer | 0 companies |
| Klaus Hermansen | Chief Executive Officer | 0 companies |
| Jerome Christian Roger Cabannes | Management | 0 companies |
| Mie Lund Buhl | Board of Directors | 0 companies |
| Tabassum Khan | Chairman | 0 companies |
| Saddam Abdulqawi Hussein Alhumaikani | Board of Directors | 0 companies |
| Mustafa Nasir Farooki | Board of Directors | 0 companies |
| Abdulaziz Abdulhamid Abdulrhman Albassam | Chairman | 0 companies |
| Ivan Madsen | Chairman | 0 companies |
| Helle Birk Krogsgaard | Chairman | 0 companies |
| Poul Jagd Mogensen | Board of Directors | 0 companies |
| Saddam Abdulqawi Hussein Alhumaikani | Board of Directors | 0 companies |
| Abdul Wahab Mohammed A Alesayi | Board of Directors | 0 companies |
| Tarek Sherif Ahmed Abbas Hegazy | Board of Directors | 0 companies |
| Shan-E-Abbas Ashary | Board of Directors | 0 companies |
| Mohammed Ali A Alesayi | Board of Directors | 0 companies |
| Abdulaziz Hamad Aljomaih | Chairman | 0 companies |