| Revenue | DKK -4,1M | -27% |
| EBITDA | DKK -4,1M | +27% |
| Net profit | DKK -42,2M | -99% |
| Total assets | DKK 87,9M | -25% |
| Equity | DKK -8,1M | -122% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -5.231 | -4.032 | -4.167 | -2.979 | -1.320 | -1.890 | -5.602 | -4.101 |
| Staff expenses | -6.103 | -6.186 | -8.955 | -11.675 | -12.307 | -5.951 | -9 | -0 |
| EBITDA | -11.334 | -10.217 | -13.121 | -14.654 | -13.626 | -7.841 | -5.611 | -4.101 |
| Depreciation & amort. | -18 | -15 | -15 | -15 | -17 | -0 | -0 | -0 |
| EBIT | -11.352 | -10.232 | -13.136 | -14.669 | -13.643 | -7.841 | -5.611 | -4.101 |
| Net financials | -273 | -456 | -259 | -7.117 | -2.640 | 31.631 | 22.420 | -38.262 |
| Profit before tax | -11.625 | -10.688 | -18.439 | -16.741 | -16.284 | -46.183 | -21.304 | -42.363 |
| Tax | -416 | 1 | -2.132 | -1.181 | -1.513 | 218 | -96 | -151 |
| Net profit | -11.209 | -10.689 | -16.308 | -15.560 | -14.771 | -46.400 | -21.209 | -42.213 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 11.316 | 28.544 | 72.714 | 107.062 | 137.649 | 125.066 | 117.156 | 87.860 |
| Equity | 10.541 | 9.855 | 18.547 | 2.987 | 26.423 | -15.227 | 36.564 | -8.056 |
| Long-term debt | 0 | 0 | 347 | 1.024 | 101.036 | 137.180 | 80.387 | 95.854 |
| Short-term debt | 775 | 18.688 | 53.821 | 103.051 | 10.190 | 3.113 | 205 | 63 |
| Total debt | 775 | 18.688 | 54.167 | 104.075 | 111.226 | 140.293 | 80.591 | 95.917 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CZ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zibra Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Zibrandtsen | Chief Executive Officer | 0 companies |
| Niels Erik Blangstrup Zibrandtsen | Chairman | 0 companies |
| Trine Bøgelund | Board of Directors | 0 companies |
| Christian Læsø Jensen | Board of Directors | 0 companies |
| Anders Leonhard Friedl | Board of Directors | 0 companies |
| Christian Holm Christensen | Board of Directors | 0 companies |
| Peter Bredgaard | Board of Directors | 0 companies |