| Revenue | DKK 424K | +834% |
| EBITDA | DKK 188K | +79% |
| Net profit | DKK 70K | +177% |
| Total assets | DKK 2M | +10% |
| Equity | DKK 480K | +17% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 11 | 74 | 90 | 71 | 80 | 32 | 45 | 424 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 |
| EBITDA | 16 | 11 | 74 | 90 | 430 | -12 | 68 | 105 | 188 |
| Depreciation & amort. | -3 | -5 | -13 | -15 | 36 | -0 | -0 | -0 | -11 |
| EBIT | 13 | 6 | 60 | 75 | 395 | -12 | 68 | 105 | 177 |
| Net financials | -18 | -9 | -24 | -24 | -22 | -25 | -50 | -78 | -78 |
| Profit before tax | -5 | -3 | 36 | 51 | 373 | -37 | 18 | 27 | 99 |
| Tax | 3 | 1 | 11 | 14 | 74 | 3 | -7 | 2 | 29 |
| Net profit | -8 | -4 | 25 | 37 | 298 | -39 | 25 | 25 | 70 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 561 | 576 | 1.400 | 1.409 | 1.801 | 1.880 | 1.837 | 1.835 | 2.027 |
| Equity | 42 | 38 | 64 | 100 | 399 | 359 | 384 | 409 | 480 |
| Long-term debt | 385 | 360 | 1.109 | 1.046 | 999 | 1.188 | 1.123 | 1.090 | 881 |
| Short-term debt | 133 | 177 | 228 | 263 | 339 | 271 | 264 | 263 | 621 |
| Total debt | 518 | 537 | 1.337 | 1.309 | 1.339 | 1.459 | 1.387 | 1.354 | 1.503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pihl Invest ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Kjeldgaard Pihl | Management | 0 companies |