| Revenue | DKK 2M | +2% |
| EBITDA | DKK 166K | -14% |
| Net profit | DKK 72K | +14% |
| Total assets | DKK 2,6M | +1% |
| Equity | DKK 1,1M | +7% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.743 | 1.785 | 1.915 | 2.034 | 2.283 | 2.173 | 2.043 | 1.935 | 1.974 |
| Staff expenses | -1.551 | -1.448 | -1.691 | -1.960 | -2.282 | -2.201 | -1.785 | -1.741 | -1.808 |
| EBITDA | 192 | 337 | 225 | 74 | 2 | 366 | 259 | 193 | 166 |
| Depreciation & amort. | -0 | -0 | -21 | -25 | -25 | -25 | -27 | -16 | -17 |
| EBIT | 192 | 337 | 204 | 48 | -24 | 341 | 232 | 178 | 149 |
| Net financials | -151 | -138 | -134 | -104 | -48 | -33 | -65 | -73 | -56 |
| Profit before tax | 42 | 199 | 70 | 84 | 338 | 308 | 167 | 105 | 93 |
| Tax | 14 | 46 | 14 | 13 | 82 | 69 | 36 | 41 | 20 |
| Net profit | 28 | 153 | 56 | 71 | 256 | 239 | 131 | 64 | 72 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.665 | 2.589 | 2.979 | 2.573 | 2.508 | 2.669 | 2.505 | 2.611 | 2.626 |
| Equity | 80 | 232 | 289 | 359 | 615 | 855 | 986 | 1.050 | 1.122 |
| Long-term debt | 531 | 446 | 350 | 0 | 0 | 0 | 0 | 0 | 10 |
| Short-term debt | 602 | 503 | 728 | 888 | 713 | 503 | 429 | 1.547 | 1.481 |
| Total debt | 2.586 | 2.357 | 2.691 | 2.213 | 1.885 | 1.802 | 1.510 | 1.547 | 1.492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Pia Linde Bentzen | Management | 0 companies |