| Revenue | DKK 2,8M | -18% |
| EBITDA | DKK -62K | -115% |
| Net profit | DKK -135K | -173% |
| Total assets | DKK 1,7M | -32% |
| Equity | DKK 582K | -19% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.535 | 3.216 | 2.973 | 3.394 | 2.783 |
| Staff expenses | -3.051 | -2.772 | -2.867 | -2.985 | -2.844 |
| EBITDA | 485 | 443 | 106 | 409 | -62 |
| Depreciation & amort. | -74 | -87 | -52 | -43 | -55 |
| EBIT | 411 | 356 | 54 | 366 | -117 |
| Net financials | -252 | -186 | -211 | -127 | -54 |
| Profit before tax | 159 | 171 | -157 | 240 | -170 |
| Tax | 38 | 50 | -29 | 55 | -35 |
| Net profit | 121 | 121 | -129 | 185 | -135 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.344 | 2.713 | 2.616 | 2.418 | 1.656 |
| Equity | 540 | 661 | 532 | 717 | 582 |
| Long-term debt | 500 | 500 | 500 | 500 | 205 |
| Short-term debt | 2.300 | 1.552 | 1.584 | 1.201 | 869 |
| Total debt | 2.800 | 2.052 | 2.084 | 1.701 | 1.074 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2017 | |
| Former (1) | ||
| Board of Directors | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Misfeldt Kræmmer | Management | 0 companies |
| Brian Lundsgaard Kristiansen | Board of Directors | 0 companies |
| Marianne L Kristiansen | Board of Directors | 0 companies |