| Revenue | DKK 732K | +12% |
| EBITDA | DKK 31K | +258% |
| Net profit | DKK 17K | +151% |
| Total assets | DKK 107K | -8% |
| Equity | DKK -189K | +8% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.780 | 1.835 | 1.291 | 799 | 878 | 738 | 1.009 | 652 | 732 |
| Staff expenses | -1.098 | -1.251 | -1.387 | -1.060 | -707 | -908 | -857 | -671 | -701 |
| EBITDA | 76 | 298 | -288 | -260 | 171 | -169 | 152 | -20 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 76 | 298 | -288 | -260 | 171 | -169 | 152 | -20 | 31 |
| Net financials | -14 | -3 | -13 | -25 | -27 | -21 | -27 | -13 | -14 |
| Profit before tax | 62 | 296 | -301 | -285 | 144 | -190 | 124 | -32 | 17 |
| Tax | 14 | 65 | -0 | -0 | -0 | -6 | -0 | -0 | -0 |
| Net profit | 48 | 231 | -301 | -285 | 144 | -184 | 124 | -32 | 17 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 279 | 561 | 699 | 646 | 578 | 122 | 234 | 117 | 107 |
| Equity | 98 | 329 | 28 | -257 | -113 | -298 | -173 | -206 | -189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | 226 | 671 | 903 | 691 | 419 | 408 | 322 | 296 |
| Total debt | 174 | 226 | 671 | 903 | 691 | 419 | 408 | 322 | 296 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|