| Revenue | DKK 21,2M | +33% |
| EBITDA | DKK 7,2M | +36% |
| Net profit | DKK 6,6M | +35% |
| Total assets | DKK 32M | +52% |
| Equity | DKK 13,7M | +79% |
| Employees | 36 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 133 | -775 | 820 | 3.928 | 7.076 | 11.168 | 15.933 | 21.164 |
| Staff expenses | -803 | -1.641 | -2.558 | -3.635 | -5.857 | -9.584 | -10.658 | -13.980 |
| EBITDA | -670 | -2.416 | -1.737 | 293 | 1.219 | 1.584 | 5.275 | 7.183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -18 | -18 | -18 | -35 |
| EBIT | -670 | -2.416 | -1.737 | 293 | 1.201 | 1.565 | 5.257 | 7.148 |
| Net financials | -1 | -6 | -611 | -1.058 | -625 | 177 | 191 | 1.309 |
| Profit before tax | -672 | -2.423 | -2.349 | -765 | 576 | 1.743 | 5.448 | 8.457 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 554 | 1.846 |
| Net profit | -672 | -2.423 | -2.349 | -765 | 576 | 1.743 | 4.894 | 6.611 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 373 | 4.686 | 3.576 | 4.572 | 8.203 | 12.670 | 20.978 | 31.985 |
| Equity | -420 | 3.610 | 1.262 | 493 | 1.072 | 2.794 | 7.622 | 13.667 |
| Long-term debt | 500 | 0 | 88 | 289 | 292 | 0 | 0 | 0 |
| Short-term debt | 293 | 1.076 | 2.226 | 3.790 | 6.839 | 9.876 | 13.356 | 18.318 |
| Total debt | 793 | 1.076 | 2.314 | 4.078 | 7.131 | 9.876 | 13.356 | 18.318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. ILDSVAD HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
S. ILDSVAD HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
Riis Mønsted Holding ApS | Company | 15.0% | 15.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Ildsvad Nedergaard | Chief Executive Officer | 0 companies |