| Revenue | DKK 2K | +810% |
| EBITDA | DKK 1K | +402% |
| Net profit | DKK -910 | +88% |
| Total assets | DKK 10K | -10% |
| Equity | DKK -17K | -6% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -1 | 0 | 0 | 40 | 126 | 0 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -5 | -115 | -0 | -0 |
| EBITDA | -1 | -1 | -7 | -45 | 13 | 9 | -7 | -0 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -0 | -0 |
| EBIT | -1 | -1 | -7 | -45 | 13 | 9 | -18 | -0 | 1 |
| Net financials | -1 | 0 | -1 | -45 | 13 | -27 | -18 | -2 | -2 |
| Profit before tax | -2 | -1 | -8 | -47 | 12 | 7 | -21 | -3 | -1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | -0 |
| Net profit | -2 | -1 | -8 | -47 | 12 | 7 | -21 | -8 | -1 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 | 79 | 99 | 44 | 57 | 41 | 18 | 11 | 10 |
| Equity | 48 | 47 | 39 | -8 | 5 | 12 | -9 | -16 | -17 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 32 | 61 | 52 | 52 | 29 | 26 | 27 | 27 |
| Total debt | 0 | 32 | 61 | 52 | 52 | 29 | 26 | 27 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
EI Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
SAAV HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
M&M MANAGEMENT ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Vaala | Chief Executive Officer | 0 companies |
| Erik Impgaard Madsen | Management | 0 companies |