| Revenue | DKK 8,5M | -5% |
| EBITDA | DKK -400K | -157% |
| Net profit | DKK 21K | -98% |
| Total assets | DKK 36,7M | -1% |
| Equity | DKK 21,6M | +0% |
| Employees | 52 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58.592 | 60.972 | 61.821 | 64.011 | 63.587 | 67.195 | 9.548 | 9.803 | 11.984 | 11.381 | 9.061 | 8.905 | 8.473 |
| Staff expenses | -6.596 | -6.918 | -6.828 | -7.303 | -7.460 | -7.650 | -7.790 | -7.984 | -8.519 | -8.571 | -8.567 | -8.204 | -8.873 |
| EBITDA | 1.168 | 2.217 | 2.310 | 2.531 | 1.801 | 2.891 | 1.758 | 1.820 | 3.464 | 2.811 | 494 | 702 | -400 |
| Depreciation & amort. | -1.286 | -1.315 | -1.238 | -1.264 | -1.299 | -1.011 | -1.294 | -1.337 | -1.300 | -1.066 | -925 | -914 | -887 |
| EBIT | -118 | 902 | 1.072 | 1.267 | 502 | 1.880 | 464 | 483 | 2.165 | 1.745 | -431 | -213 | -1.287 |
| Net financials | -147 | -230 | -154 | -169 | -216 | -54 | 230 | 261 | 442 | 794 | 983 | 1.118 | 1.167 |
| Profit before tax | -129 | 673 | 918 | 1.099 | 307 | 1.825 | 693 | 744 | 2.607 | 2.539 | 552 | 905 | -120 |
| Tax | 68 | 58 | 301 | 48 | 25 | 383 | 71 | 237 | 487 | 428 | 18 | 75 | -140 |
| Net profit | -197 | 615 | 617 | 1.050 | 282 | 1.443 | 622 | 507 | 2.120 | 2.111 | 534 | 830 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.587 | 26.740 | 27.624 | 28.479 | 27.179 | 31.209 | 30.864 | 29.904 | 30.469 | 36.707 | 37.047 | 36.984 | 36.667 |
| Equity | 8.810 | 9.838 | 10.167 | 11.409 | 11.786 | 13.486 | 14.877 | 15.599 | 17.955 | 20.174 | 20.740 | 21.581 | 21.609 |
| Long-term debt | 12.921 | 12.200 | 12.773 | 11.743 | 10.780 | 9.725 | 8.722 | 7.976 | 7.566 | 6.851 | 6.237 | 5.651 | 4.983 |
| Short-term debt | 4.794 | 3.451 | 3.221 | 3.764 | 3.001 | 6.049 | 5.334 | 4.356 | 3.065 | 7.859 | 8.286 | 8.005 | 8.468 |
| Total debt | 17.715 | 15.651 | 15.994 | 15.507 | 13.781 | 15.774 | 14.056 | 12.332 | 10.631 | 14.710 | 14.523 | 13.655 | 13.450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM | Deputy | 2025 | — | — |
JB Deputy | Deputy | 2009 | — | — |
FE Unofficial title | Unofficial title | 2025 | — | — |
BS Unofficial title | Unofficial title | 2008 | — | — |
AR Deputy | Deputy | 2024 | — | — |
PE Unofficial title | Unofficial title | 1899 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 1899 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1899 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1899 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1899 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1899 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bodil Margrethe Timmermann | Deputy | 0 companies |
| Jørn Bachstein | Deputy | 0 companies |
| Frank Emborg Knudsen | Unofficial title | 0 companies |
| Brian Scheel Falkenstrøm | Unofficial title | 0 companies |
| Anders Rehhoff | Deputy | 0 companies |
| Poul Erik Nielsen | Unofficial title | 0 companies |
| Walther Moody Nielsen | Board of Directors | 0 companies |
| Torben Timmermann | Board of Directors | 0 companies |
| Betty Hegnet Holm | Board of Directors | 0 companies |
| Poul Jørgensen | Board of Directors | 0 companies |
| Poul Bendix Johansen | Chairman | 0 companies |
| Maria Sørensen | Board of Directors | 0 companies |
| Ruth Ravnsbæk Olesen | Chairman | 0 companies |
| Viggo Andersen | Board of Directors | 0 companies |
| Jørgen Worre | Board of Directors | 0 companies |
| Hanne Nielsen | Board of Directors | 0 companies |
| Preben Feldt Rode | Chairman | 0 companies |
| Michael Flemming Jensen | Board of Directors | 0 companies |
| Jørn Hvillum | Board of Directors | 0 companies |
| Frank Westergaard Damgaard | Board of Directors | 0 companies |
| Lis Pedersen | Board of Directors | 0 companies |
| Helle Olivarius Nielsen | Board of Directors | 0 companies |