| Revenue | DKK -100K | +0% |
| EBITDA | DKK -100K | +1% |
| Net profit | DKK -259K | +22% |
| Total assets | DKK 11,3M | +20% |
| Equity | DKK -661K | -64% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 415 | 670 | 696 | 640 | 488 | 207 | -18 | -100 | -100 |
| Staff expenses | -250 | -548 | -618 | -567 | -455 | -238 | -3 | -1 | -0 |
| EBITDA | -60 | 42 | 16 | 73 | 33 | -31 | -22 | -101 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | 42 | 16 | 73 | 33 | -31 | -22 | -101 | -100 |
| Net financials | -6 | -3 | -1 | -3 | -2 | -2 | -121 | -326 | -231 |
| Profit before tax | -65 | 39 | 15 | 70 | 31 | -34 | -143 | -427 | -331 |
| Tax | -0 | -0 | -0 | -0 | -0 | 14 | -31 | -93 | -72 |
| Net profit | -65 | 39 | 15 | 70 | 31 | -47 | -111 | -334 | -259 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 70 | 171 | 284 | 248 | 94 | 9.431 | 9.446 | 11.319 |
| Equity | -65 | -27 | -11 | 59 | 90 | 43 | -69 | -402 | -661 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 96 | 182 | 226 | 158 | 51 | 9.500 | 9.848 | 11.980 |
| Total debt | 105 | 96 | 182 | 226 | 158 | 51 | 9.500 | 9.848 | 11.980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Founder | Founder | 2016 | — | — |
LS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sejrup&Sejrup Holding ApS | Company | 50.0% | 90.0% | 2022 |
JSRA Holding ApS | Company | 20.0% | 0.0% | 2022 |
Kraghøj Holding ApS | Company | 20.0% | 0.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karina Sejrup | Founder | 0 companies |
| Luise Sejrup Rasmussen | Management | 0 companies |