| Revenue | DKK -102K | +3% |
| EBITDA | DKK -102K | -3% |
| Net profit | DKK -251K | -141% |
| Total assets | DKK 7,9M | -12% |
| Equity | DKK 7,8M | -6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -435 | -89 | -77 | -99 | -102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -435 | -89 | -77 | -99 | -102 |
| Depreciation & amort. | -36 | -36 | -36 | -36 | -36 |
| EBIT | -471 | -125 | -113 | -135 | -137 |
| Net financials | -195 | -99 | 3.488 | 747 | -114 |
| Profit before tax | -666 | -224 | 3.375 | 612 | -251 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -666 | -224 | 3.375 | 612 | -251 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.352 | 9.273 | 8.244 | 8.994 | 7.924 |
| Equity | 6.847 | 7.331 | 8.129 | 8.313 | 7.839 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.505 | 1.942 | 115 | 681 | 85 |
| Total debt | 2.505 | 1.942 | 115 | 681 | 85 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2016 – 2017 | |
| Chairman | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Company | 10–14.99% | 10% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Maarbjerg Busk | Board of Directors | 0 companies |
| Jesper Skovenborg | Chairman | 0 companies |
| Steen Liestmann | Board of Directors | 0 companies |