| Revenue | DKK 457K | -41% |
| EBITDA | DKK 126K | -45% |
| Net profit | DKK 81K | +175% |
| Total assets | DKK 668K | +89% |
| Equity | DKK 151K | +116% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.546 | 5.277 | 2.881 | 779 | 457 |
| Staff expenses | -4.686 | -5.265 | -2.106 | -550 | -332 |
| EBITDA | -140 | 12 | 775 | 228 | 126 |
| Depreciation & amort. | -77 | -75 | -127 | -178 | -0 |
| EBIT | -217 | -63 | 647 | 51 | 126 |
| Net financials | -25 | -28 | -77 | -5 | -10 |
| Profit before tax | -241 | -91 | 570 | 46 | 115 |
| Tax | -23 | -20 | 68 | 16 | 34 |
| Net profit | -219 | -71 | 502 | 30 | 81 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.319 | 1.645 | 1.096 | 353 | 668 |
| Equity | -154 | -225 | 277 | 70 | 151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.474 | 1.870 | 785 | 283 | 516 |
| Total debt | 1.474 | 1.870 | 785 | 283 | 516 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NV Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (2) | ||
MH Management | Management | 2024 – 2024 |
EK Management | Management | 2024 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Højstrand Gisleson | Management | 0 companies |
| Nicklas Vrist-Rønn Berntsen | Chief Executive Officer | 0 companies |
| Emil Klovborg Holm Jørgensen | Management | 0 companies |