| Revenue | DKK -21K | -41% |
| EBITDA | DKK -21K | +41% |
| Net profit | DKK 3,9M | -24% |
| Total assets | DKK 28,2M | +22% |
| Equity | DKK 24,4M | +11% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | — | — | — | — | — | -26 | -30 | -36 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -13 | -26 | -31 | -19 | -19 | -26 | -30 | -36 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -13 | -26 | -31 | -19 | -19 | -26 | -30 | -36 | -21 |
| Net financials | 302 | 1.062 | 1.710 | 836 | 1.205 | 2.510 | 5.240 | 3.841 | 5.418 | 3.968 |
| Profit before tax | 295 | 1.049 | 1.684 | 805 | 1.186 | 2.491 | 5.213 | 3.810 | 5.381 | 3.947 |
| Tax | 7 | 109 | 124 | -11 | -123 | 101 | 205 | 16 | 227 | 31 |
| Net profit | 289 | 941 | 1.560 | 816 | 1.309 | 2.390 | 5.009 | 3.794 | 5.154 | 3.915 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.695 | 3.990 | 6.006 | 7.597 | 7.196 | 9.578 | 14.429 | 17.829 | 23.152 | 28.248 |
| Equity | 2.568 | 3.458 | 4.967 | 5.730 | 6.985 | 9.319 | 14.271 | 16.865 | 21.961 | 24.376 |
| Long-term debt | 0 | 112 | 131 | 0 | 0 | 0 | 0 | 0 | 0 | 2.597 |
| Short-term debt | 127 | 420 | 909 | 1.866 | 211 | 259 | 157 | 964 | 1.192 | 1.275 |
| Total debt | 127 | 532 | 1.039 | 1.866 | 211 | 259 | 157 | 964 | 1.192 | 3.871 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|