| Revenue | DKK -105K | +2% |
| EBITDA | DKK -105K | -2% |
| Net profit | DKK -1,8M | +12% |
| Total assets | DKK 13,9M | -1% |
| Equity | DKK -17,2M | -12% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -86 | -99 | 43 | -103 | -105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -86 | -99 | 43 | -103 | -105 |
| Depreciation & amort. | -213 | -206 | -206 | -760 | -768 |
| EBIT | -300 | -304 | -162 | -863 | -873 |
| Net financials | -5.251 | -3.873 | -2.378 | -2.317 | -1.385 |
| Profit before tax | -5.551 | -4.178 | -2.541 | -3.181 | -2.258 |
| Tax | -112 | -0 | -0 | -1.115 | -432 |
| Net profit | -5.438 | -4.178 | -2.541 | -2.066 | -1.826 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.252 | 14.957 | 14.749 | 13.971 | 13.885 |
| Equity | -6.551 | -10.728 | -13.269 | -15.335 | -17.161 |
| Long-term debt | 247 | 0 | 0 | 0 | 280 |
| Short-term debt | 21.054 | 25.184 | 27.516 | 28.880 | 30.297 |
| Total debt | 21.301 | 25.184 | 27.516 | 28.880 | 30.577 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HA Management | Management | 2026 |
| Former (4) | ||
JQ Management | Management | 2025 – 2026 |
NM Management | Management | 2016 – 2025 |
PB Management | Management | 2018 – 2019 |
CK Management | Management | 2016 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Quass Lykke Pedersen | Management | 0 companies |
| Niels Madsen | Management | 0 companies |
| Hugo Alexander Hersom From | Management | 0 companies |
| Per Breinholt | Management | 0 companies |
| Claus Kongsted Nielsen | Management | 0 companies |