| Revenue | DKK 200K | -264% |
| EBITDA | DKK 200K | +264% |
| Net profit | DKK 1,4M | +52% |
| Total assets | DKK 8,3M | -4% |
| Equity | DKK 5,4M | +36% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -86 | -99 | -63 | -122 | 200 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -86 | -99 | -63 | -122 | 200 |
| Depreciation & amort. | -133 | -133 | -133 | -401 | -438 |
| EBIT | -219 | -231 | -196 | -524 | -238 |
| Net financials | 156 | 909 | 1.127 | 1.755 | 1.779 |
| Profit before tax | -63 | 678 | 931 | 1.231 | 1.541 |
| Tax | -3 | 186 | 221 | 286 | 104 |
| Net profit | -60 | 492 | 710 | 945 | 1.437 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.982 | 8.538 | 8.794 | 8.621 | 8.273 |
| Equity | 1.856 | 2.348 | 3.058 | 4.003 | 5.440 |
| Long-term debt | 87 | 89 | 96 | 375 | 501 |
| Short-term debt | 6.440 | 5.315 | 4.634 | 2.810 | 784 |
| Total debt | 6.527 | 5.405 | 4.730 | 3.185 | 1.285 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HA Management | Management | 2026 |
| Former (4) | ||
JQ Management | Management | 2025 – 2026 |
NM Management | Management | 2016 – 2025 |
PB Management | Management | 2018 – 2019 |
CK Management | Management | 2016 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Quass Lykke Pedersen | Management | 0 companies |
| Niels Madsen | Management | 0 companies |
| Hugo Alexander Hersom From | Management | 0 companies |
| Per Breinholt | Management | 0 companies |
| Claus Kongsted Nielsen | Management | 0 companies |