| Revenue | DKK 307K | -360% |
| EBITDA | DKK 293K | +349% |
| Net profit | DKK -1,2M | -57% |
| Total assets | DKK 13,8M | -6% |
| Equity | DKK -5,1M | -32% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | 23 | -80 | -89 | -98 | -103 | -118 | 307 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | 23 | -80 | 4.281 | -98 | -103 | -118 | 293 |
| Depreciation & amort. | -173 | -2.368 | -150 | 2.185 | -166 | -268 | -453 | -455 |
| EBIT | -233 | -2.345 | -230 | 2.096 | -264 | -371 | -570 | -161 |
| Net financials | 15 | -749 | -24 | -469 | -1.143 | -1.077 | -452 | -1.655 |
| Profit before tax | -218 | -3.094 | -254 | 1.627 | -1.407 | -1.448 | -1.023 | -1.817 |
| Tax | -48 | 33 | -0 | -97 | -0 | -0 | -233 | -579 |
| Net profit | -170 | -3.127 | -254 | 1.723 | -1.407 | -1.448 | -789 | -1.238 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 16.242 | 11.866 | 13.186 | 14.650 | 13.726 | 14.784 | 14.586 | 13.777 |
| Equity | 1.480 | -1.646 | -1.900 | -177 | -1.584 | -3.032 | -3.821 | -5.060 |
| Long-term debt | 3.154 | 154 | 154 | 154 | 173 | 178 | 192 | 197 |
| Short-term debt | 11.608 | 13.359 | 14.657 | 14.397 | 14.861 | 17.362 | 17.517 | 18.375 |
| Total debt | 14.762 | 13.513 | 14.810 | 14.551 | 15.034 | 17.540 | 17.710 | 18.572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JQ Management | Management | 2025 | — | — |
NM Management | Management | 2016 | — | — |
HA Management | Management | 2026 | — | — |
PB Management | Management | 2018 | — | — |
CK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TDK Administration ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Quass Lykke Pedersen | Management | 0 companies |
| Niels Madsen | Management | 0 companies |
| Hugo Alexander Hersom From | Management | 0 companies |
| Per Breinholt | Management | 0 companies |
| Claus Kongsted Nielsen | Management | 0 companies |