| Revenue | DKK 222K | -300% |
| EBITDA | DKK 222K | +300% |
| Net profit | DKK -109K | -112% |
| Total assets | DKK 13,5M | +37% |
| Equity | DKK 1,1M | -9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -86 | -99 | -94 | -111 | 222 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -86 | -99 | -94 | -111 | 222 |
| Depreciation & amort. | -131 | -139 | -131 | -409 | -483 |
| EBIT | -217 | -238 | -225 | -520 | -261 |
| Net financials | 204 | -61 | 96 | 1.403 | 94 |
| Profit before tax | -13 | -299 | -130 | 883 | -167 |
| Tax | -56 | -0 | -0 | -39 | -58 |
| Net profit | 43 | -299 | -130 | 922 | -109 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.261 | 8.474 | 8.694 | 9.922 | 13.544 |
| Equity | 714 | 414 | 285 | 1.207 | 1.098 |
| Long-term debt | 0 | 0 | 249 | 906 | 926 |
| Short-term debt | 8.271 | 7.784 | 7.885 | 7.177 | 10.921 |
| Total debt | 8.271 | 7.784 | 8.134 | 8.084 | 11.848 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HA Management | Management | 2026 |
| Former (4) | ||
JQ Management | Management | 2025 – 2026 |
NM Management | Management | 2016 – 2025 |
PB Management | Management | 2018 – 2019 |
CK Management | Management | 2016 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Quass Lykke Pedersen | Management | 0 companies |
| Niels Madsen | Management | 0 companies |
| Hugo Alexander Hersom From | Management | 0 companies |
| Per Breinholt | Management | 0 companies |
| Claus Kongsted Nielsen | Management | 0 companies |