| Revenue | DKK -126K | -67% |
| EBITDA | DKK -282K | +70% |
| Net profit | DKK 67K | +107% |
| Total assets | DKK 942K | +188% |
| Equity | DKK 319K | +26% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Revenue | -42 | — | -376 | -126 |
| Staff expenses | -0 | -0 | -576 | -156 |
| EBITDA | -42 | -21 | -952 | -282 |
| Depreciation & amort. | -0 | -0 | -54 | -0 |
| EBIT | -42 | -21 | -1.007 | -282 |
| Net financials | 22 | 0 | -3 | -2 |
| Profit before tax | -20 | -21 | -1.009 | -284 |
| Tax | -10 | -0 | -0 | -350 |
| Net profit | -10 | -21 | -1.009 | 67 |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Total assets | 133 | 0 | 327 | 942 |
| Equity | 120 | 42 | 252 | 319 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 0 | 75 | 623 |
| Total debt | 13 | 0 | 75 | 623 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JS Unofficial title | Unofficial title | 2021 – 2021 |
TL Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2018 – 2019 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2018 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Schilder-Knudsen | Unofficial title | 0 companies |
| Thomas Linding | Chief Executive Officer | 0 companies |
| Kasper Wickzén | Board of Directors | 0 companies |
| Jens Chresten Kolding Søndergaard | Board of Directors | 0 companies |
| Jakob Deichmann | Chairman | 0 companies |
| Mikael Hazan Bondum | Chairman | 0 companies |
| Kim Kjølhede | Board of Directors | 0 companies |