| Revenue | DKK 31K | -99% |
| EBITDA | DKK 31K | -99% |
| Net profit | DKK 356K | -82% |
| Total assets | DKK 4,8M | -31% |
| Equity | DKK 4,3M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.213 | 1.220 | 1.008 | 2.344 | 31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.213 | 1.220 | 1.008 | 2.344 | 31 |
| Depreciation & amort. | -802 | -802 | -802 | -735 | -0 |
| EBIT | 411 | 418 | 206 | 1.609 | 31 |
| Net financials | -72 | -32 | 5 | 991 | 358 |
| Profit before tax | 340 | 386 | 210 | 2.600 | 389 |
| Tax | 70 | 81 | 32 | 592 | 33 |
| Net profit | 269 | 305 | 178 | 2.008 | 356 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.849 | 4.068 | 3.752 | 6.905 | 4.751 |
| Equity | 1.467 | 1.772 | 1.950 | 3.959 | 4.315 |
| Long-term debt | 2.315 | 1.630 | 1.315 | 1.323 | 0 |
| Short-term debt | 734 | 249 | 70 | 1.623 | 436 |
| Total debt | 3.049 | 1.879 | 1.385 | 2.947 | 436 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2016 – 2021 | |
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bjørnebo Adamsen | Chief Executive Officer | 0 companies |
| Esben Møller | Chief Executive Officer | 0 companies |
| Stefan Ravnebæk Møller | Board of Directors | 0 companies |
| Jan Bo Allermann | Chairman | 0 companies |
| Klaus Jørgen Allermann | Board of Directors | 0 companies |
| Janni Ravnebæk Møller | Board of Directors | 0 companies |
| Mark Ravnebæk Møller | Chairman | 0 companies |