| Revenue | DKK 2,9M | -2% |
| EBITDA | DKK 3,6M | -7% |
| Net profit | DKK 2,4M | -7% |
| Total assets | DKK 58,8M | +1% |
| Equity | DKK 19,6M | +2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | 773 | 2.668 | 2.789 | 2.759 | 2.905 | 2.708 | 2.730 | 2.925 | 2.868 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | 10.664 | 2.547 | 2.789 | 3.159 | 7.105 | 8 | 1.530 | 3.825 | 3.568 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | 10.664 | 2.547 | 2.789 | 3.159 | 7.105 | 8 | 1.530 | 3.825 | 3.568 |
| Net financials | 0 | -70 | -417 | -359 | -323 | -336 | -407 | -465 | -493 | -481 |
| Profit before tax | -38 | 10.594 | 2.130 | 2.431 | 2.835 | 6.769 | -399 | 1.064 | 3.332 | 3.087 |
| Tax | -8 | 2.331 | 469 | 535 | 624 | 1.489 | -88 | 234 | 733 | 679 |
| Net profit | -30 | 8.263 | 1.662 | 1.896 | 2.212 | 5.280 | -311 | 830 | 2.599 | 2.408 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.710 | 51.940 | 51.797 | 52.070 | 52.310 | 56.370 | 60.165 | 56.709 | 58.306 | 58.759 |
| Equity | 20 | 8.283 | 9.945 | 10.741 | 11.453 | 14.532 | 17.794 | 17.217 | 19.145 | 19.590 |
| Long-term debt | 0 | 37.269 | 37.802 | 37.177 | 36.553 | 36.060 | 35.599 | 35.197 | 34.737 | 34.361 |
| Short-term debt | 11.689 | 3.945 | 1.351 | 1.319 | 1.247 | 1.750 | 3.199 | 977 | 897 | 1.119 |
| Total debt | 11.689 | 41.215 | 39.153 | 38.495 | 37.800 | 37.810 | 38.798 | 36.173 | 35.635 | 35.481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejendomspulje 16 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rathleff Johansen | Management | 0 companies |