| Revenue | DKK -70K | -306% |
| EBITDA | DKK -71K | +71% |
| Net profit | DKK -375K | +31% |
| Total assets | DKK 1,3M | -17% |
| Equity | DKK -1,2M | -48% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -115 | 161 | 311 | 35 | -163 | 101 | 34 | -70 |
| Staff expenses | -0 | -0 | -0 | -372 | -246 | -465 | -275 | -1 |
| EBITDA | -115 | 161 | 311 | -338 | -409 | -364 | -241 | -71 |
| Depreciation & amort. | -0 | -106 | -2.415 | -197 | -221 | -222 | -222 | -222 |
| EBIT | -115 | 55 | -2.104 | -535 | -630 | -586 | -463 | -293 |
| Net financials | -29 | -49 | -136 | -4 | -19 | -64 | -83 | -82 |
| Profit before tax | -144 | 6 | -2.240 | -539 | -650 | -650 | -546 | -375 |
| Tax | -31 | 1 | -493 | 100 | -0 | -0 | -0 | -0 |
| Net profit | -113 | 4 | -1.747 | -639 | -650 | -650 | -546 | -375 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.661 | 3.578 | 1.732 | 2.178 | 2.259 | 1.933 | 1.595 | 1.320 |
| Equity | -63 | -59 | -1.806 | 1.063 | 414 | -236 | -782 | -1.157 |
| Long-term debt | 950 | 0 | 0 | 400 | 400 | 200 | 200 | 200 |
| Short-term debt | 1.635 | 3.375 | 3.538 | 715 | 1.445 | 1.969 | 2.177 | 2.277 |
| Total debt | 2.585 | 3.375 | 3.538 | 1.115 | 1.845 | 2.169 | 2.377 | 2.477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Management | Management | 2016 | — | — |
ME Unofficial title | Unofficial title | 2025 | — | — |
PS Management | Management | 2019 | — | — |
MR Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CZ HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
M. Soegaard Holding ApS | Company | 100.0% | 100.0% | 2019 |
ROIN ApS | Company | 33.3% | 33.3% | 2019 |
BHC Holding 2 ApS | Company | 66.7% | 66.7% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Christiansen | Management | 0 companies |
| Michael Erhard Hansen | Unofficial title | 0 companies |
| Peter Søegaard | Management | 0 companies |
| Morten Reinhard Søegaard | Management | 0 companies |