Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Ny Brørup Maskinstation ApS
APS
Active
Advertising protection
CVR 37924008
Bækmarksbrovej 99, 7650
Bøvlingbjerg
Support activities for crop production
·
NACE 0161
Est. 2016 · 9 years old
14 employees
Monitor
Share
Denmark
/
Companies
/
Support activities for crop production
/
Ny Brørup Maskinstation ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
12M
9M
6M
3M
0M
2021: 6M
6M
2021
2022: 7M (+17% vs 2021)
7M
+17%
2022
2023: 7M (0% vs 2022)
7M
0%
2023
2024: 9M (+29% vs 2023)
9M
+29%
2024
2025: 10M (+11% vs 2024)
10M
+11%
2025
EBITDA
DKK millions
7M
6M
4M
2M
0M
2021: 3M
3M
2021
2022: 4M (+33% vs 2021)
4M
+33%
2022
2023: 3M (-25% vs 2022)
3M
-25%
2023
2024: 5M (+67% vs 2023)
5M
+67%
2024
2025: 6M (+20% vs 2024)
6M
+20%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
9.943
8.591
6.761
6.675
5.566
Staff expenses
-3.922
-3.587
-3.630
-2.987
-2.455
EBITDA
5.948
5.005
3.131
3.688
3.111
Depreciation & amort.
-3.161
-3.034
-2.612
-1.649
-1.545
EBIT
2.787
1.971
519
2.040
1.567
Net financials
-1.222
-1.405
-1.096
-659
-456
Profit before tax
1.565
566
-578
1.381
1.110
Tax
348
-52
-75
253
251
Net profit
1.216
618
-502
1.128
859
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
29.896
27.128
25.147
24.433
18.001
Equity
5.724
4.507
3.888
4.390
3.262
Long-term debt
11.102
10.894
10.605
10.414
7.674
Short-term debt
11.661
10.667
9.542
8.440
6.129
Total debt
22.763
21.561
20.147
18.854
13.804
Financial ratios
5-year trend
EBITDA margin (of gross profit)
59,8 %
This company
2021
2025
Equity ratio
19,1 %
This company
38,2 %
Market median
This company
Market median
50% below market
2021
2025
Return on equity
21,3 %
This company
18,4 %
Market median
This company
Market median
16% above market
2021
2025
Net profit margin (of gross profit)
12,2 %
This company
2021
2025
Asset turnover (of gross profit)
0,33×
This company
2021
2025
Debt / equity
4,22×
This company
0,62×
Market median
This company
Market median
581% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Ny Brørup Maskinstation ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
