| Revenue | DKK 141K | -228% |
| EBITDA | DKK -14K | +91% |
| Net profit | DKK 32K | +117% |
| Total assets | DKK 128K | +153% |
| Equity | DKK -2M | +2% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.582 | 1.647 | -9 | -110 | 141 |
| Staff expenses | -2.959 | -1.633 | -75 | -44 | -155 |
| EBITDA | -1.940 | -134 | 1 | -154 | -14 |
| Depreciation & amort. | -182 | -0 | -0 | -0 | -0 |
| EBIT | -2.122 | -134 | 1 | -154 | -14 |
| Net financials | -99 | -97 | -3 | -5 | -16 |
| Profit before tax | -2.221 | -231 | -2 | -159 | -30 |
| Tax | -345 | -49 | 1 | 24 | -61 |
| Net profit | -1.876 | -182 | -3 | -183 | 32 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1.707 | 402 | 367 | 51 | 128 |
| Equity | -1.626 | -1.809 | -1.812 | -1.994 | -1.963 |
| Long-term debt | 0 | 1.710 | 1.710 | 1.710 | 1.710 |
| Short-term debt | 3.333 | 501 | 468 | 335 | 381 |
| Total debt | 3.333 | 2.211 | 2.179 | 2.045 | 2.091 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
BS Management | Management | 2016 – 2016 |
KS Management | Management | 2016 – 2023 |
JH Management | Management | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bettina Sabina Louisa Baunbæk | Management | 0 companies |
| Kasper Staal Jørgensen | Management | 0 companies |
| Jannick Hammer Holsbøl | Management | 0 companies |
| Thor Stein Angelo | Board of Directors | 0 companies |
| Peter Andreas Ezban Rasmussen | Board of Directors | 0 companies |
| Mie Maria Græsvænge Hansen | Chairman | 0 companies |
| Bo Pedersen | Board of Directors | 0 companies |