| Revenue | DKK 806K | -144% |
| EBITDA | DKK -10,4M | -30% |
| Net profit | DKK -13,7M | -11% |
| Total assets | DKK 6,3M | -76% |
| Equity | DKK 4,9M | -64% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -111 | -57 | 2.046 | 2.446 | -3.229 | -3.277 | -1.850 | 806 |
| Staff expenses | -0 | -0 | -0 | -1.855 | -5.415 | -6.768 | -6.196 | -5.685 |
| EBITDA | -111 | -57 | 2.046 | 591 | -8.644 | -10.045 | -8.046 | -10.447 |
| Depreciation & amort. | -0 | -0 | -0 | -226 | -875 | -2.510 | -3.004 | -7.556 |
| EBIT | -111 | -57 | 2.046 | 364 | -9.519 | -12.555 | -11.050 | -18.003 |
| Net financials | -0 | -6 | -18 | -236 | -4.421 | -5.263 | -1.835 | 5.912 |
| Profit before tax | -111 | -63 | 2.028 | 128 | -13.940 | -17.818 | -12.885 | -12.092 |
| Tax | -0 | -0 | 408 | -14 | -2.493 | -386 | -570 | 1.591 |
| Net profit | -111 | -63 | 1.620 | 142 | -11.446 | -17.432 | -12.315 | -13.683 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 54 | 34 | 2.793 | 13.688 | 31.593 | 29.131 | 26.640 | 6.339 |
| Equity | -61 | -124 | 1.496 | 1.638 | 14.050 | 16.472 | 13.556 | 4.918 |
| Long-term debt | 93 | 143 | 0 | 6.548 | 10.500 | 10.500 | 10.500 | 0 |
| Short-term debt | 22 | 15 | 1.297 | 5.502 | 7.043 | 2.159 | 2.584 | 1.421 |
| Total debt | 115 | 158 | 1.297 | 12.050 | 17.543 | 12.659 | 13.084 | 1.421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SO Management | Management | 2016 | — | — |
NA Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIGI 2B ApS | Company | 25.0% | 25.0% | 2024 |
SEMITA METAM CAPITAL ApS | Company | 25.0% | 25.0% | 2024 |
KTFT Holding ApS | Company | 25.0% | 25.0% | 2024 |
KAIZEN CAPITAL ApS | Company | 15.0% | 15.0% | 2024 |
Danmarks Eksport- og Investeringsfond | Company | 20.0% | 20.0% | 2023 |
Thornwell Capital Holdings ApS | Company | 33.3% | 33.3% | 2018 |
VÆKSTFONDEN | Company | 15.0% | 15.0% | 2022 |
Krirux Holding ApS | Company | 10.0% | 10.0% | 2022 |
LO SPV ApS | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Pitzner-Jørgensen | Chief Executive Officer | 0 companies |
| Sebastian Oster Thygesen | Management | 0 companies |
| Nicolas Aagaard | Management | 0 companies |
| Rene Kjeldgaard Andersen | Board of Directors | 0 companies |
| Isabel Aagaard | Board of Directors | 0 companies |
| Kåre Avlund Frandsen | Board of Directors | 0 companies |
| Christian Winther | Board of Directors | 0 companies |
| Michael Ejby Bjørnvig | Chairman | 0 companies |
| Louise Middelhede Flyger | Board of Directors | 0 companies |