| Revenue | DKK 0 | — |
| EBITDA | DKK -1,9M | +0% |
| Net profit | DKK 93,3M | -12% |
| Total assets | DKK 4,3B | +2% |
| Equity | DKK 1,7B | +5% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -12.536 | -7.721 | -23 | 560 | -1.904 | -1.910 | -1.866 | -1.865 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -12.536 | -7.721 | -23 | 560 | -1.904 | -1.910 | -1.866 | -1.865 |
| Net financials | 46.681 | 8.195 | 17.028 | 42.531 | 84.989 | 40.064 | 73.585 | 110.942 | 94.532 |
| Profit before tax | 46.681 | -4.341 | 9.307 | 42.508 | 85.549 | 38.160 | 71.675 | 109.076 | 92.667 |
| Tax | -3.769 | -3.680 | -4.863 | -1.552 | 5.085 | -3.519 | 474 | 2.744 | -635 |
| Net profit | 50.450 | -661 | 14.170 | 44.060 | 80.464 | 41.679 | 71.201 | 106.332 | 93.302 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.620.045 | 1.638.060 | 2.897.078 | 3.234.950 | 4.137.483 | 4.164.195 | 4.191.240 | 4.257.956 | 4.329.748 |
| Equity | 650.450 | 650.687 | 1.015.252 | 1.353.316 | 1.434.338 | 1.439.103 | 1.495.304 | 1.586.636 | 1.664.938 |
| Long-term debt | 771.432 | 771.432 | 1.701.467 | 1.881.528 | 2.695.996 | 2.672.235 | 2.650.846 | 2.629.404 | 2.608.015 |
| Short-term debt | 198.163 | 215.941 | 180.358 | 106 | 7.149 | 52.857 | 45.090 | 41.916 | 56.795 |
| Total debt | 969.595 | 987.373 | 1.881.825 | 1.881.634 | 2.703.145 | 2.725.092 | 2.695.936 | 2.671.320 | 2.664.810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JK | Deputy | 2025 | — | — |
AD Deputy | Deputy | 2021 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JC Management | Management | 2016 | — | — |
SM Founder | Founder | 2016 | — | — |
CG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CK | Deputy | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Finansministeriet, Departementet | Company | 100.0% | 100.0% | 2020 |
Energinet | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Michael Kalør | Chief Executive Officer | 0 companies |
| Marianne Schønberg Hansen | Chief Executive Officer | 0 companies |
| Jørgen Kristian Skov Pihlkjær | Deputy | 0 companies |
| Allan Dam Schmidt | Deputy | 0 companies |
| Kim Søgård Bering Kristensen | Chief Executive Officer | 0 companies |
| Jens Christian Parbøl Hansen | Management | 0 companies |
| Simon Milthers | Founder | 0 companies |
| Carsten Georg Jensen | Chief Executive Officer | 0 companies |
| Carsten Kongsted Gregersen | Deputy | 0 companies |
| Susanne Juhl | Board of Directors | 0 companies |
| Torben Glar Nielsen | Board of Directors | 0 companies |
| Annette Heilskov Ikast | Board of Directors | 0 companies |
| Lene Fabricius Hansen | Board of Directors | 0 companies |
| Mikael Andersen | Board of Directors | 0 companies |
| Hans Erik Kristoffersen | Board of Directors | 0 companies |
| Morten Helveg Petersen | Chairman | 0 companies |
| Torben Gaston Brabo | Board of Directors | 0 companies |
| Louise Celia Korpela | Board of Directors | 0 companies |
| Birgitte Krarup Sonne-Schmidt | Board of Directors | 0 companies |
| Henriette Iversen | Board of Directors | 0 companies |
| Mads Ulrik Pedersen | Board of Directors | 0 companies |
| Hanne Storm Edlefsen | Board of Directors | 0 companies |
| Jane Egebjerg Andersen | Board of Directors | 0 companies |
| Christian Kern Kernel | Board of Directors | 0 companies |
| Henning Egon Josefsen Overgaard | Board of Directors | 0 companies |
| Peder Østermark Andreasen | Chairman | 0 companies |
| Henrik Brinkman Madsen | Board of Directors | 0 companies |
| Per Christensen | Board of Directors | 0 companies |
| Charlotte Strand | Chairman | 0 companies |
| Torben Thyregod | Chairman | 0 companies |
| Søren Dupont Kristensen | Board of Directors | 0 companies |
| Thomas Dalsgaard | Deputy Chairman | 0 companies |
| Martin Damm | Board of Directors | 0 companies |
| Peder Lundquist | Deputy Chairman | 0 companies |